Rental investment calculator for South Dakota

Estimate a short-term rental investment in South Dakota using your own assumptions. Update the purchase price, nightly rate, occupancy, financing, and expenses to see how the numbers change. The starting values are examples, not local market averages.

Estimated annual cash flow

$13,946

Cash-on-cash ROI

11.9%

Payback period

8.4 yrs

Monthly cash flow$1,162 / mo

JanJunDec

Calculations stay in your browser

Your property

Set your assumptions

Every result updates as you make a change.

Purchase details

Purchase priceUSDDown payment%Closing costs%Mortgage rate% APR

Rental assumptions

Average nightly rateUSD / nightAverage occupancy%Monthly fixed expensesUSD / moManagement fee% of rent

Annual snapshot

Gross rental income$60,809

Net operating income$38,463

Estimated mortgage payment$2,043 / mo

Cap rate9.2%

Illustrative estimate only. Actual income, expenses, taxes, and financing terms will vary.